The purpose of this report is to provide summary 2023 budget information concerning the City of Starbuck to interested citizens. The summary budget is published in accordance with MS 471.6965. The complete budget may be examined at City Hall.

  2023 Budget

General Fund

REVENUES

Property Tax $    693,063.00

Licenses & Permits $      34,140.00

Intergovernmental Revenues $    407,129.00

Federal Aid $               – 

State Aid $      47,950.00

Donations $      33,500.00

Rents/Charges for Services $    124,424.00

Fines & Forfeits $        4,750.00

Interest/Dividends Earnings $      12,600.00

Cable TV $      10,000.00

Miscellaneous Revenues $        6,150.00

Interfund Transfers $      49,775.00

TOTAL REVENUES $ 1,423,481.00

EXPENDITURES

Administration $   222,216.00

General Government $   318,275.00

Public Safety $   666,169.00

Street/Highway $   266,515.00

Culture & Recreation $     66,935.00

Airport $     24,350.00

Miscellaneous $     12,000.00

TOTAL EXPENDITURES $1,576,460.00

(+) under/over (-) $ (152,979.00)

This budget does not include City of Starbuck Enterprise Funds

Joan Kerkvliet

City Treasurer

City of Starbuck

Dec. 26